As at 31 Dec 2014 £m			Note	As at 30 June 2015 £m	As at 30 June 2014 £m
		Non-current assets
138.4		Goodwill		136.9	134.0
33.7		Other intangible assets		33.0	30.8
434.6		Property, plant and equipment		408.2	434.5
–		Other investments		0.2	0.2
27.2		Deferred tax assets		26.2	28.5
1.6		Trade and other receivables		2.0	2.3
635.5				606.5	630.3
		Current assets
20.9		Inventories		18.7	18.0
20.3		Current tax assets		20.3	16.5
109.0		Trade and other receivables		110.4	114.2
38.5		Cash and bank balances		13.6	11.6
0.9		Assets held for sale		0.9	1.3
189.6				163.9	161.6
825.1		Total assets		770.4	791.9
		Current liabilities
119.3		Trade and other payables		108.9	126.4
33.4		Current tax liabilities		30.2	31.2
0.1		Obligations under finance leases		0.1	–
2.5		Borrowings		8.3	5.9
6.9		Provisions	3	15.6	7.9
162.2				163.1	171.4
27.4		Net current assets / (liabilities)		0.8	(9.8)
		Non-current liabilities
–		Borrowings		12.1	–
17.0		Retirement benefit obligations		15.8	18.0
60.7		Deferred tax liabilities		57.7	59.2
0.2		Obligations under finance leases		0.1	0.2
10.4		Provisions	3	9.4	9.1
3.7		Other payables		3.5	3.5
92.0				98.6	90.0
254.2		Total liabilities		261.7	261.4
570.9		Net assets		508.7	530.5
		Equity
33.1		Share capital		33.1	33.1
177.1		Share premium account		177.1	177.1
(7.1)		Own shares		(9.3)	(7.2)
136.6		Other reserves		135.3	136.9
(3.0)		Hedging and translation reserves		(22.6)	(11.3)
233.7		Retained earnings		194.6	201.4
570.4		Equity attributable to equity holders of the parent		508.2	530.0
0.5		Non-controlling interests		0.5	0.5
570.9		Total equity		508.7	530.5